Using 5.64% interest rate
Calculate the various interest measurements
n | vn | (1 + i)n | d | an| | sn| | ä| | s| | δn | Math |
---|---|---|---|---|---|---|---|---|---|
1 | 0.9466 | 1.0564 | 0.0534 | 0.9468 | 1.0000 | 1.0002 | 1.0564 | 1.0580 | t = 1 |
2 | 0.8961 | 1.1160 | 0.0534 | 1.8422 | 2.0567 | 1.9461 | 2.1727 | 1.1194 | t = 2 |
3 | 0.8482 | 1.1789 | 0.0534 | 2.6915 | 3.1720 | 2.8433 | 3.3509 | 1.1844 | t = 3 |
4 | 0.8029 | 1.2454 | 0.0534 | 3.4947 | 4.3511 | 3.6918 | 4.5965 | 1.2531 | t = 4 |
5 | 0.7601 | 1.3157 | 0.0534 | 4.2535 | 5.5975 | 4.4934 | 5.9132 | 1.3258 | t = 5 |
6 | 0.7195 | 1.3899 | 0.0534 | 4.9734 | 6.9131 | 5.2539 | 7.3030 | 1.4027 | t = 6 |
7 | 0.6811 | 1.4682 | 0.0534 | 5.6543 | 8.3014 | 5.9732 | 8.7696 | 1.4841 | t = 7 |
8 | 0.6447 | 1.5511 | 0.0534 | 6.2996 | 9.7713 | 6.6549 | 10.3224 | 1.5702 | t = 8 |
9 | 0.6103 | 1.6385 | 0.0534 | 6.9096 | 11.3209 | 7.2993 | 11.9594 | 1.6613 | t = 9 |
10 | 0.5777 | 1.7309 | 0.0534 | 7.4876 | 12.9592 | 7.9099 | 13.6901 | 1.7577 | t = 10 |
11 | 0.5469 | 1.8286 | 0.0534 | 8.0337 | 14.6915 | 8.4868 | 15.5201 | 1.8597 | t = 11 |
12 | 0.5177 | 1.9317 | 0.0534 | 8.5514 | 16.5195 | 9.0337 | 17.4512 | 1.9676 | t = 12 |
13 | 0.4900 | 2.0407 | 0.0534 | 9.0426 | 18.4521 | 9.5526 | 19.4928 | 2.0817 | t = 13 |
14 | 0.4639 | 2.1557 | 0.0534 | 9.5053 | 20.4911 | 10.0414 | 21.6468 | 2.2025 | t = 14 |
15 | 0.4391 | 2.2773 | 0.0534 | 9.9450 | 22.6472 | 10.5059 | 23.9245 | 2.3303 | t = 15 |
16 | 0.4157 | 2.4058 | 0.0534 | 10.3599 | 24.9255 | 10.9442 | 26.3313 | 2.4655 | t = 16 |
17 | 0.3935 | 2.5415 | 0.0534 | 10.7535 | 27.3316 | 11.3600 | 28.8731 | 2.6086 | t = 17 |
18 | 0.3725 | 2.6848 | 0.0534 | 11.1259 | 29.8723 | 11.7534 | 31.5571 | 2.7599 | t = 18 |
19 | 0.3526 | 2.8362 | 0.0534 | 11.4787 | 32.5567 | 12.1261 | 34.3929 | 2.9200 | t = 19 |
20 | 0.3338 | 2.9962 | 0.0534 | 11.8121 | 35.3936 | 12.4783 | 37.3898 | 3.0895 | t = 20 |
21 | 0.3159 | 3.1652 | 0.0534 | 12.1294 | 38.3901 | 12.8135 | 40.5553 | 3.2687 | t = 21 |
22 | 0.2991 | 3.3437 | 0.0534 | 12.4273 | 41.5550 | 13.1282 | 43.8987 | 3.4584 | t = 22 |
23 | 0.2831 | 3.5323 | 0.0534 | 12.7110 | 44.8989 | 13.4279 | 47.4312 | 3.6590 | t = 23 |
24 | 0.2680 | 3.7315 | 0.0534 | 12.9787 | 48.4309 | 13.7107 | 51.1624 | 3.8713 | t = 24 |
25 | 0.2537 | 3.9419 | 0.0534 | 13.2323 | 52.1613 | 13.9786 | 55.1032 | 4.0960 | t = 25 |
26 | 0.2401 | 4.1643 | 0.0534 | 13.4734 | 56.1046 | 14.2333 | 59.2689 | 4.3336 | t = 26 |
27 | 0.2273 | 4.3991 | 0.0534 | 13.7004 | 60.2677 | 14.4731 | 63.6668 | 4.5850 | t = 27 |
28 | 0.2152 | 4.6472 | 0.0534 | 13.9149 | 64.6667 | 14.6997 | 68.3139 | 4.8511 | t = 28 |
29 | 0.2037 | 4.9093 | 0.0534 | 14.1188 | 69.3138 | 14.9151 | 73.2231 | 5.1325 | t = 29 |
30 | 0.1928 | 5.1862 | 0.0534 | 14.3121 | 74.2234 | 15.1193 | 78.4096 | 5.4303 | t = 30 |