Calculate the Internal Rate of Return (IRR) using the cashflows at the time entered using a guess and check method
Try using 1% discounting each cash flow back to time 0
where C
t is the cash flow at time t and i is the discount rate
Time | Cashflow (Ct) | (1 + i)t | PVt = Ct/(1 + i)t | 0 | -8,000.00 | 1.00000 | -8,000.00 |
1 | 3,500.00 | 1.01000 | 3,465.35 |
2 | 3,500.00 | 1.02010 | 3,431.04 |
3 | 3,500.00 | 1.03030 | 3,397.07 |
Determine NPV
NPV = ΣPV
tNPV = -8,000.00 + 3,465.35 + 3,431.04 + 3,397.07
NPV =
2,293.46Try using 2% discounting each cash flow back to time 0
where C
t is the cash flow at time t and i is the discount rate
Time | Cashflow (Ct) | (1 + i)t | PVt = Ct/(1 + i)t | 0 | -8,000.00 | 1.00000 | -8,000.00 |
1 | 3,500.00 | 1.02000 | 3,431.37 |
2 | 3,500.00 | 1.04040 | 3,364.09 |
3 | 3,500.00 | 1.06121 | 3,298.12 |
Determine NPV
NPV = ΣPV
tNPV = -8,000.00 + 3,431.37 + 3,364.09 + 3,298.12
NPV =
2,093.58Try using 3% discounting each cash flow back to time 0
where C
t is the cash flow at time t and i is the discount rate
Time | Cashflow (Ct) | (1 + i)t | PVt = Ct/(1 + i)t | 0 | -8,000.00 | 1.00000 | -8,000.00 |
1 | 3,500.00 | 1.03000 | 3,398.06 |
2 | 3,500.00 | 1.06090 | 3,299.09 |
3 | 3,500.00 | 1.09273 | 3,202.99 |
Determine NPV
NPV = ΣPV
tNPV = -8,000.00 + 3,398.06 + 3,299.09 + 3,202.99
NPV =
1,900.14Try using 4% discounting each cash flow back to time 0
where C
t is the cash flow at time t and i is the discount rate
Time | Cashflow (Ct) | (1 + i)t | PVt = Ct/(1 + i)t | 0 | -8,000.00 | 1.00000 | -8,000.00 |
1 | 3,500.00 | 1.04000 | 3,365.38 |
2 | 3,500.00 | 1.08160 | 3,235.95 |
3 | 3,500.00 | 1.12486 | 3,111.50 |
Determine NPV
NPV = ΣPV
tNPV = -8,000.00 + 3,365.38 + 3,235.95 + 3,111.50
NPV =
1,712.83Try using 5% discounting each cash flow back to time 0
where C
t is the cash flow at time t and i is the discount rate
Time | Cashflow (Ct) | (1 + i)t | PVt = Ct/(1 + i)t | 0 | -8,000.00 | 1.00000 | -8,000.00 |
1 | 3,500.00 | 1.05000 | 3,333.33 |
2 | 3,500.00 | 1.10250 | 3,174.60 |
3 | 3,500.00 | 1.15763 | 3,023.42 |
Determine NPV
NPV = ΣPV
tNPV = -8,000.00 + 3,333.33 + 3,174.60 + 3,023.42
NPV =
1,531.35Try using 6% discounting each cash flow back to time 0
where C
t is the cash flow at time t and i is the discount rate
Time | Cashflow (Ct) | (1 + i)t | PVt = Ct/(1 + i)t | 0 | -8,000.00 | 1.00000 | -8,000.00 |
1 | 3,500.00 | 1.06000 | 3,301.89 |
2 | 3,500.00 | 1.12360 | 3,114.99 |
3 | 3,500.00 | 1.19102 | 2,938.66 |
Determine NPV
NPV = ΣPV
tNPV = -8,000.00 + 3,301.89 + 3,114.99 + 2,938.66
NPV =
1,355.54Try using 7% discounting each cash flow back to time 0
where C
t is the cash flow at time t and i is the discount rate
Time | Cashflow (Ct) | (1 + i)t | PVt = Ct/(1 + i)t | 0 | -8,000.00 | 1.00000 | -8,000.00 |
1 | 3,500.00 | 1.07000 | 3,271.03 |
2 | 3,500.00 | 1.14490 | 3,057.04 |
3 | 3,500.00 | 1.22504 | 2,857.05 |
Determine NPV
NPV = ΣPV
tNPV = -8,000.00 + 3,271.03 + 3,057.04 + 2,857.05
NPV =
1,185.12Try using 8% discounting each cash flow back to time 0
where C
t is the cash flow at time t and i is the discount rate
Time | Cashflow (Ct) | (1 + i)t | PVt = Ct/(1 + i)t | 0 | -8,000.00 | 1.00000 | -8,000.00 |
1 | 3,500.00 | 1.08000 | 3,240.74 |
2 | 3,500.00 | 1.16640 | 3,000.69 |
3 | 3,500.00 | 1.25971 | 2,778.42 |
Determine NPV
NPV = ΣPV
tNPV = -8,000.00 + 3,240.74 + 3,000.69 + 2,778.42
NPV =
1,019.85Try using 9% discounting each cash flow back to time 0
where C
t is the cash flow at time t and i is the discount rate
Time | Cashflow (Ct) | (1 + i)t | PVt = Ct/(1 + i)t | 0 | -8,000.00 | 1.00000 | -8,000.00 |
1 | 3,500.00 | 1.09000 | 3,211.01 |
2 | 3,500.00 | 1.18810 | 2,945.88 |
3 | 3,500.00 | 1.29503 | 2,702.64 |
Determine NPV
NPV = ΣPV
tNPV = -8,000.00 + 3,211.01 + 2,945.88 + 2,702.64
NPV =
859.53Try using 10% discounting each cash flow back to time 0
where C
t is the cash flow at time t and i is the discount rate
Time | Cashflow (Ct) | (1 + i)t | PVt = Ct/(1 + i)t | 0 | -8,000.00 | 1.00000 | -8,000.00 |
1 | 3,500.00 | 1.10000 | 3,181.82 |
2 | 3,500.00 | 1.21000 | 2,892.56 |
3 | 3,500.00 | 1.33100 | 2,629.60 |
Determine NPV
NPV = ΣPV
tNPV = -8,000.00 + 3,181.82 + 2,892.56 + 2,629.60
NPV =
703.98Try using 11% discounting each cash flow back to time 0
where C
t is the cash flow at time t and i is the discount rate
Time | Cashflow (Ct) | (1 + i)t | PVt = Ct/(1 + i)t | 0 | -8,000.00 | 1.00000 | -8,000.00 |
1 | 3,500.00 | 1.11000 | 3,153.15 |
2 | 3,500.00 | 1.23210 | 2,840.68 |
3 | 3,500.00 | 1.36763 | 2,559.17 |
Determine NPV
NPV = ΣPV
tNPV = -8,000.00 + 3,153.15 + 2,840.68 + 2,559.17
NPV =
553.00Try using 12% discounting each cash flow back to time 0
where C
t is the cash flow at time t and i is the discount rate
Time | Cashflow (Ct) | (1 + i)t | PVt = Ct/(1 + i)t | 0 | -8,000.00 | 1.00000 | -8,000.00 |
1 | 3,500.00 | 1.12000 | 3,125.00 |
2 | 3,500.00 | 1.25440 | 2,790.18 |
3 | 3,500.00 | 1.40493 | 2,491.23 |
Determine NPV
NPV = ΣPV
tNPV = -8,000.00 + 3,125.00 + 2,790.18 + 2,491.23
NPV =
406.41Try using 13% discounting each cash flow back to time 0
where C
t is the cash flow at time t and i is the discount rate
Time | Cashflow (Ct) | (1 + i)t | PVt = Ct/(1 + i)t | 0 | -8,000.00 | 1.00000 | -8,000.00 |
1 | 3,500.00 | 1.13000 | 3,097.35 |
2 | 3,500.00 | 1.27690 | 2,741.01 |
3 | 3,500.00 | 1.44290 | 2,425.67 |
Determine NPV
NPV = ΣPV
tNPV = -8,000.00 + 3,097.35 + 2,741.01 + 2,425.67
NPV =
264.03Try using 14% discounting each cash flow back to time 0
where C
t is the cash flow at time t and i is the discount rate
Time | Cashflow (Ct) | (1 + i)t | PVt = Ct/(1 + i)t | 0 | -8,000.00 | 1.00000 | -8,000.00 |
1 | 3,500.00 | 1.14000 | 3,070.18 |
2 | 3,500.00 | 1.29960 | 2,693.14 |
3 | 3,500.00 | 1.48154 | 2,362.41 |
Determine NPV
NPV = ΣPV
tNPV = -8,000.00 + 3,070.18 + 2,693.14 + 2,362.41
NPV =
125.73Try using 15% discounting each cash flow back to time 0
where C
t is the cash flow at time t and i is the discount rate
Time | Cashflow (Ct) | (1 + i)t | PVt = Ct/(1 + i)t | 0 | -8,000.00 | 1.00000 | -8,000.00 |
1 | 3,500.00 | 1.15000 | 3,043.48 |
2 | 3,500.00 | 1.32250 | 2,646.50 |
3 | 3,500.00 | 1.52088 | 2,301.30 |
Determine NPV
NPV = ΣPV
tNPV = -8,000.00 + 3,043.48 + 2,646.50 + 2,301.30
NPV =
-8.72Since our 15% IRR resulted in a negative NPV, we use the last interest rate that resulted in a positive NPV which was
14%IRR = 15%
How does the Net Present Value (NPV) - Internal Rate of Return (IRR) - Profitability Index Calculator work?
Free Net Present Value (NPV) - Internal Rate of Return (IRR) - Profitability Index Calculator - Given a series of cash flows Ct at times t and a discount rate of (i), the calculator will determine the Net Present Value (NPV) at time 0, also known as the discounted cash flow model.
Profitability Index
Also determines an Internal Rate of Return (IRR) based on a series of cash flows. NPV Calculator
This calculator has 1 input.
What 1 formula is used for the Net Present Value (NPV) - Internal Rate of Return (IRR) - Profitability Index Calculator?
NPV = ΣPVt
PVt = Ct/(1 + i)t
What 6 concepts are covered in the Net Present Value (NPV) - Internal Rate of Return (IRR) - Profitability Index Calculator?
- cash flow
- the total amount of money being transferred into and out of a business, especially as affecting liquidity.
- discount rate
- the interest rate used in discounted cash flow (DCF) analysis to determine the present value of future cash flows. Key Takeaways.
- interest
- payment from a borrower or deposit-taking financial institution to a lender or depositor of an amount above repayment of the principal sum, at a particular rate
- net present value (npv) - internal rate of return (irr) - profitability index
- present value
- the value in the present of a sum of money, in contrast to some future value it will have when it has been invested at compound interest.
PV = FV/(1 + i)n
where I is the interest rate per period, PV = Present Value, and FV = Future Value - return
- a performance measure used to evaluate the efficiency of an investment or compare the efficiency of several investments.